Cap Central

Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesCurrent Bank AccountProjected Bank Account
1Buffalo Sabres600050002000400016901251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$186909525,243,249$ 25,243,249$ -458,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 83,581,600$ 83,581,600$
2Calgary Flames600052893000400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1928915023,186,833$ 23,186,833$ -512,499$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 87,869,684$ 87,869,684$
3Carolina Hurricanes60005000268040001000115957045180000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$186808537,144,999$ 37,144,999$ 2,641,666$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 70,791,998$ 70,791,998$
4Chicago Blackhawks627550004000500020001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$2227515016,414,999$ 16,414,999$ -308,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 92,154,623$ 92,154,623$
5Colorado Avalanche600750002000400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$180078525,025,833$ 25,025,833$ 2,500,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 82,174,664$ 82,174,664$
6Columbus Blue Jackets600050002000400011441059075381801759214891600011975343297.73%99.27%100.00%99.79%100.00%2 17963 - 99.00% 1,962,567$5,887,700$181449031,745,497$ 31,745,497$ 4,458,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 80,975,399$ 80,975,399$
7Dallas Stars600050002532400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$185328023,220,000$ 23,220,000$ 1,500,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 83,596,405$ 83,596,405$
8Detroit Red Wings600050004000400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$2000010026,742,499$ 26,742,499$ 1,666,667$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 82,582,086$ 82,582,086$
9Edmonton Oilers500050002000383810001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1683815039,435,000$ 39,435,000$ 1,633,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 68,197,415$ 68,197,415$
10Florida Panthers625050003000400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$192508532,956,666$ 32,511,666$ 1,095,833$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 74,893,181$ 74,893,181$
11Minnesota Wild600050002000400010641251037652206000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1806410021,643,332$ 21,643,332$ 2,166,667$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 85,004,407$ 85,004,407$
12Montreal Canadiens600450103050440028091251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$2127320022,657,498$ 22,657,498$ 0$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 86,792,660$ 86,792,660$
13New Jersey Devils6000500020003625100012510075502004461438020002813100074.35%87.60%100.00%77.60%100.00%4 14654 - 83.14% 1,857,844$1,857,844$176258519,591,330$ 19,591,830$ 1,891,667$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 89,981,787$ 89,981,787$
14New York Islanders60005000200017951000100857050175000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$157958018,103,331$ 18,058,331$ 0$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 86,954,826$ 86,954,826$
15New York Rangers600050002000400012001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1820015021,035,831$ 21,035,831$ 1,711,111$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 88,964,165$ 88,964,165$
16Philadelphia Flyers600055193000400010001401127555235000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1951915016,378,748$ 16,378,748$ 683,334$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 94,815,867$ 94,815,867$
17Pittsburgh Penguins600050003387300010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1838710021,935,665$ 21,935,665$ -3,200,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 87,083,762$ 87,083,762$
18St.Louis Blues6000500030004000115017012590602358166769441165937186268.05%76.94%68.60%74.21%80.96%3 13888 - 72.52% 2,196,375$4,392,750$1915010018,317,500$ 18,317,500$ 0$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 94,420,305$ 94,420,305$
19Tampa Bay Lightning625052503000400010001101006552180000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$195009518,984,535$ 18,906,202$ 1,833,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 88,631,702$ 88,631,702$
20Toronto Maple Leafs600050002046460011731251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1881920028,012,499$ 28,012,499$ 1,200,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 77,406,930$ 77,406,930$
21Vancouver Canucks60005000281040001000120957045190000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1881015023,032,499$ 23,032,499$ 800,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 86,778,116$ 86,778,116$
22Vegas Golden Knights536850002000400010001251007550200000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1736810015,478,750$ 15,603,750$ 2,000,000$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 93,278,118$ 93,278,118$
23Washington Capitals6000500022774000100012510075502005392490422773615100089.87%98.08%100.00%90.38%100.00%4 17188 - 94.04% 2,144,906$2,144,906$1827710021,963,082$ 17,446,416$ 0$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 88,908,726$ 88,908,726$
24Winnipeg Jets600050002545400010001381178851236000000.00%0.00%0.00%0.00%0.00%5 0 - 0.00%0$0$1854515026,132,624$ 26,332,624$ 583,333$ 0$ 0$ 0$ 0 0 0$ 0$ 0 0$ 0$ 0$ 85,060,308$ 85,060,308$